房源介绍
1. Income: The total monthly rental income is $8,225. Annually, this amounts to $98,700. 2. Expenses: ? Taxes: $20,000 ? Insurance: $4,200 ? Water: $5,200 ? Electric: $900 ? Gas heat: $6,000 Total expenses amount to $36,300 annually. 3. Net Operating Income (NOI): ? Gross income: $98,700 ? Expenses: $36,300 NOI = Gross Income - Expenses = $98,700 - $36,300 = $62,400 4. Capitalization Rate (Cap Rate): ? Cap Rate = NOI / Property Value ? Assuming a property value of approximately 10x the NOI, Property Value = $62,400 * 10 = $624,000 ? Cap Rate = $62,400 / $624,000 = 0.1 or 10% 5. Return on Investment (ROI): ? ROI = (Net Profit / Cost of Investment) * 100 ? Assuming the cost of investment is the property value, ? ROI = ($62,400 / $624,000) * 100 = 10% This property appears to offer a decent return on investment with a cap rate and ROI both at 10%, indicating it could be a promising investment opportunity. However, further due diligence would be advisable, including consideration of maintenance costs, vacancy rates, and potential for rent increases.
展开全部